| |
06/30/21 |
06/30/22 |
06/30/23 |
| Revenue |
|
|
|
| Cash Donations |
$899,340 |
$1,480,136 |
$1,006,469 |
| Noncash Donations |
$0 |
$0 |
$11,839 |
| Other Revenue |
$3,893,838 |
$4,120,938 |
$5,274,417 |
| Total Revenue |
$4,793,178 |
$5,601,074 |
$6,292,725 |
| Expenses |
|
|
|
| Program |
$3,182,777 |
$3,235,529 |
$3,633,511 |
| Administrative |
$961,462 |
$1,152,383 |
$1,468,471 |
| Fundraising |
$103,080 |
$147,289 |
$190,128 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$4,247,319 |
$4,535,201 |
$5,292,110 |
|
|
|
|
Excess (or Deficit)
for the Year |
$545,859 |
$1,065,873 |
$1,000,615 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$545,859 |
$1,065,873 |
$1,000,615 |
|
|
|
|
| Total Assets |
$8,235,204 |
$8,380,902 |
$9,511,086 |
| Total Liabilities |
$3,355,661 |
$2,435,486 |
$2,565,055 |
| Net Assets |
$4,879,543 |
$5,945,416 |
$6,946,031 |
|