| |
12/31/21 |
12/31/22 |
12/31/23 |
| Revenue |
|
|
|
| Cash Donations |
$310,164 |
$338,807 |
$331,261 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$69,692 |
$28,805 |
$63,396 |
| Total Revenue |
$379,856 |
$367,612 |
$394,657 |
| Expenses |
|
|
|
| Program |
$141,915 |
$155,867 |
$214,369 |
| Administrative |
$66,561 |
$80,916 |
$103,867 |
| Fundraising |
$6,416 |
$10,729 |
$10,408 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$214,892 |
$247,512 |
$328,644 |
|
|
|
|
Excess (or Deficit)
for the Year |
$164,964 |
$120,100 |
$66,013 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$164,964 |
$120,100 |
$66,013 |
|
|
|
|
| Total Assets |
$269,082 |
$391,403 |
$456,503 |
| Total Liabilities |
$4,104 |
$6,325 |
$5,412 |
| Net Assets |
$264,978 |
$385,078 |
$451,091 |
|