| |
12/31/21 |
12/31/22 |
12/31/23 |
| Revenue |
|
|
|
| Cash Donations |
$1,073,837 |
$1,072,624 |
$1,135,775 |
| Noncash Donations |
$0 |
$0 |
$0 |
| Other Revenue |
$58,500 |
$16,277 |
$29,855 |
| Total Revenue |
$1,132,337 |
$1,088,901 |
$1,165,630 |
| Expenses |
|
|
|
| Program |
$720,794 |
$760,508 |
$798,958 |
| Administrative |
$138,827 |
$131,610 |
$136,499 |
| Fundraising |
$53,755 |
$61,812 |
$52,498 |
| Other |
$0 |
$0 |
$0 |
| Total Expenses |
$913,376 |
$953,930 |
$987,955 |
|
|
|
|
Excess (or Deficit)
for the Year |
$218,961 |
$134,971 |
$177,675 |
|
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$218,961 |
$134,971 |
$177,675 |
|
|
|
|
| Total Assets |
$838,082 |
$985,377 |
$1,176,437 |
| Total Liabilities |
$12,898 |
$25,222 |
$38,607 |
| Net Assets |
$825,184 |
$960,155 |
$1,137,830 |
|