|
12/31/21 |
12/31/22 |
12/31/23 |
Revenue |
|
|
|
Cash Donations |
$2,862,390 |
$2,664,346 |
$2,825,478 |
Noncash Donations |
$25,000 |
$20,000 |
$20,000 |
Other Revenue |
$32,862 |
$63,612 |
$30,220 |
Total Revenue |
$2,920,252 |
$2,747,958 |
$2,875,698 |
Expenses |
|
|
|
Program |
$2,250,003 |
$2,431,956 |
$2,578,445 |
Administrative |
$198,673 |
$206,906 |
$241,365 |
Fundraising |
$157,154 |
$159,495 |
$145,603 |
Other |
$0 |
$0 |
$0 |
Total Expenses |
$2,605,830 |
$2,798,357 |
$2,965,413 |
|
|
|
|
Excess (or Deficit) for the Year |
$314,422 |
$-50,399 |
$-89,715 |
Other
|
$0 |
$0 |
$0 |
Total Change
in Net Assets
|
$314,422 |
$-50,399 |
$-89,715 |
|
|
|
|
Total Assets |
$1,355,560 |
$1,317,611 |
$1,220,782 |
Total Liabilities |
$21,751 |
$34,201 |
$27,087 |
Net Assets |
$1,333,809 |
$1,283,410 |
$1,193,695 |
|